Income Statement

Annual Income Statement: [Your Business Name]

For the Year Ending December 31, 2025

Category Amount
Total Revenue (Total Commissions Earned) $500,000
Cost of Goods Sold (COGS)
Referral Fees & Split Commissions ($80,000)
Gross Profit $420,000
Operating Expenses
Marketing & Lead Generation ($60,000)
Office Lease & Utilities ($36,000)
Software & CRM Subscriptions ($12,000)
Professional Services (Legal/Accounting) ($10,000)
Salaries & Payroll Taxes ($150,000)
Travel & Client Entertainment ($12,000)
Total Operating Expenses ($280,000)
Operating Income (EBITDA) $140,000
Interest & Taxes ($35,000)
Net Income (Bottom Line) $105,000

The “Cheat Sheet” Formulas:

  • Gross Profit: $Revenue – COGS$

  • Operating Income: $Gross Profit – Operating Expenses$

  • Net Income: $Operating Income – Taxes/Interest$

Note: In real estate, your “COGS” are usually the commissions you pay out to other agents or brokers. Your “Expenses” are the costs of keeping the lights on and the phone ringing.