Income Statement

Annual Income Statement: [Your Business Name]

For the Year Ending December 31, 2025

Category Amount
Total Revenue (Total Commissions Earned) $500,000
Cost of Goods Sold (COGS)
Referral Fees & Split Commissions ($80,000)
Gross Profit $420,000
Operating Expenses
Marketing & Lead Generation ($60,000)
Office Lease & Utilities ($36,000)
Software & CRM Subscriptions ($12,000)
Professional Services (Legal/Accounting) ($10,000)
Salaries & Payroll Taxes ($150,000)
Travel & Client Entertainment ($12,000)
Total Operating Expenses ($280,000)
Operating Income (EBITDA) $140,000
Interest & Taxes ($35,000)
Net Income (Bottom Line) $105,000

The “Cheat Sheet” Formulas:

  • Gross Profit: $Revenue – COGS$

  • Operating Income: $Gross Profit – Operating Expenses$

  • Net Income: $Operating Income – Taxes/Interest$

Note: In real estate, your “COGS” are usually the commissions you pay out to other agents or brokers. Your “Expenses” are the costs of keeping the lights on and the phone ringing.

Leave a Reply

Your email address will not be published. Required fields are marked *